Interest Prin Ending Security Payment Paydown Balance Cusip Description Date factor factor Factor --------- -------------------- ---------- ----------- ----------- ----------- 78442GDE3 SLM TRUST 2001-4 A-2 10/27/2008 0.007676667 0.013468494 0.152965634 78442GDF0 SLM TRUST 2001-4 B 10/27/2008 0.008616667 0.000000000 1.000000000 78442GDH6 SLM TRUST 2002-1 A-2 10/27/2008 0.007598333 0.015696577 0.160196031 78442GDJ2 SLM TRUST 2002-1 B 10/27/2008 0.008538333 0.000000000 1.000000000 78442GKK1 SLM TRUST 2003-14 A3 10/27/2008 0.007624444 0.079621647 0.073245904 78442GKL9 SLM TRUST 2003-14 A4 10/27/2008 0.007755000 0.000000000 1.000000000 78442GKM7 SLM TRUST 2003-14 A5 10/27/2008 0.007911667 0.000000000 1.000000000 78442GKN5 SLM TRUST 2003-14 A6 10/27/2008 0.008094444 0.000000000 1.000000000 78442GKP0 SLM TRUST 2003-14 B 10/27/2008 0.008747222 0.000000000 1.000000000 78442GKQ8 SLM TRUST 2004-1 A1 10/27/2008 0.007415556 0.017199974 0.000000000 78442GKR6 SLM TRUST 2004-1 A2 10/27/2008 0.007676667 0.022670071 0.977329929 78442GKS4 SLM TRUST 2004-1 A3 10/27/2008 0.007859444 0.000000000 1.000000000 78442GKT2 SLM TRUST 2004-1 A4 10/27/2008 0.007990000 0.000000000 1.000000000 78442GKU9 SLM TRUST 2004-1 A5 10/27/2008 0.008146667 0.000000000 1.000000000 78442GKW5 SLM TRUST 2004-1 A6 10/27/2008 0.008650000 0.000000000 1.000000000 78442GKV7 SLM TRUST 2004-1 B 10/27/2008 0.008616667 0.000000000 1.000000000 78442GNC6 SLM TRUST 2004-10 A3 10/27/2008 0.007546111 0.087387064 0.374006553 XS0203062384 SLM TRUST 2004-10 A4 10/27/2008 0.052910000 0.000000000 1.000000000 78442GNE2 SLM TRUST 2004-10 A5A 10/27/2008 0.007650556 0.000000000 1.000000000 78442GNF9 SLM TRUST 2004-10 A5B 10/27/2008 0.007650556 0.000000000 1.000000000 78442GNG7 SLM TRUST 2004-10 A6A 10/27/2008 0.007650556 0.000000000 1.000000000 78442GNH5 SLM TRUST 2004-10 A6B 10/27/2008 0.007650556 0.000000000 1.000000000 78442GNJ1 SLM TRUST 2004-10 A7A 10/27/2008 0.007650556 0.000000000 1.000000000 78442GNK8 SLM TRUST 2004-10 A7B 10/27/2008 0.007650556 0.000000000 1.000000000 XS0203069710 SLM TRUST 2004-10 A8 10/27/2008 0.013324500 0.000000000 1.000000000 78442GND4 SLM TRUST 2004-10 B 10/27/2008 0.008277222 0.000000000 1.000000000 78442GKZ8 SLM TRUST 2004-2 A3 10/27/2008 0.007520000 0.083063146 0.472473028 78442GLA2 SLM TRUST 2004-2 A4 10/27/2008 0.007650556 0.000000000 1.000000000 XS0187454706 SLM TRUST 2004-2 A5 10/27/2008 0.013428944 0.000000000 1.000000000 78442GLB0 SLM TRUST 2004-2 B 10/27/2008 0.008538333 0.000000000 1.000000000 78442GLF1 SLM TRUST 2004-3 A3 10/27/2008 0.007546111 0.075024474 0.234211137 78442GLG9 SLM TRUST 2004-3 A4 10/27/2008 0.007650556 0.000000000 1.000000000 78442GLH7 SLM TRUST 2004-3 A5 10/27/2008 0.007755000 0.000000000 1.000000000 XS0188433154 SLM TRUST 2004-3 A6A 10/27/2008 0.015394110 0.000000000 1.000000000 XS0188433311 SLM TRUST 2004-3 A6B 10/27/2008 0.015394110 0.000000000 1.000000000 78442GLJ3 SLM TRUST 2004-3 B 10/27/2008 0.008538333 0.000000000 1.000000000 78442GLQ7 SLM TRUST 2004-4 A4 10/27/2008 0.007650556 0.029931049 0.534565972 78442GLR5 SLM TRUST 2004-4 B 10/27/2008 0.008303333 0.000000000 1.000000000 78442GLU8 SLM TRUST 2004-5 A3 10/27/2008 0.007546111 0.079008849 0.150987904 78442GLV6 SLM TRUST 2004-5 A4 10/27/2008 0.007702778 0.000000000 1.000000000 XS0194142997 SLM TRUST 2004-5 A5 10/27/2008 0.013167833 0.000000000 1.000000000 XS0194143532 SLM TRUST 2004-5 A6 10/27/2008 0.013402833 0.000000000 1.000000000 78442GLW4 SLM TRUST 2004-5 B 10/27/2008 0.008564444 0.000000000 1.000000000 78442GMC7 SLM TRUST 2004-6 A4 10/27/2008 0.007702778 0.037797971 0.173312483 78442GMD5 SLM TRUST 2004-6 A5 10/27/2008 0.007755000 0.000000000 1.000000000 78442GME3 SLM TRUST 2004-6 B 10/27/2008 0.008303333 0.000000000 1.000000000 78442GMJ2 SLM TRUST 2004-7 A4 10/27/2008 0.007702778 0.049959589 0.328691171 78442GMK9 SLM TRUST 2004-7 A5 10/27/2008 0.007755000 0.000000000 1.000000000 78442GML7 SLM TRUST 2004-7 B 10/27/2008 0.008251111 0.000000000 1.000000000 78442GMQ6 SLM TRUST 2004-8 A4 10/27/2008 0.007676667 0.041433921 0.890359678 XS0199345868 SLM TRUST 2004-8 A5 10/27/2008 0.013285333 0.000000000 1.000000000 XS0199346163 SLM TRUST 2004-8 A6 10/27/2008 0.013285333 0.000000000 1.000000000 78442GMR4 SLM TRUST 2004-8 B 10/27/2008 0.008512222 0.000000000 1.000000000 78442GMX1 SLM TRUST 2004-9 A4 10/27/2008 0.007650556 0.051894238 0.489092966 78442GMY9 SLM TRUST 2004-9 A5 10/27/2008 0.007702778 0.000000000 1.000000000 78442GMZ6 SLM TRUST 2004-9 B 10/27/2008 0.008172778 0.000000000 1.000000000 78442GNP7 SLM TRUST 2005-1 A2 10/27/2008 0.007520000 0.041080174 0.777791207 78442GNQ5 SLM TRUST 2005-1 B 10/27/2008 0.007833333 0.000000000 1.000000000 78442GRF5 SLM TRUST 2005-10 A3 10/27/2008 0.007441667 0.109706071 0.742223605 78442GRG3 SLM TRUST 2005-10 A4 10/27/2008 0.007598333 0.000000000 1.000000000 78442GRH1 SLM TRUST 2005-10 A5 10/27/2008 0.007650556 0.000000000 1.000000000 78442GRJ7 SLM TRUST 2005-10 B 10/27/2008 0.008016111 0.000000000 1.000000000 78442GNU6 SLM TRUST 2005-2 A-4 10/27/2008 0.007520000 0.053944352 0.548252123 78442GNV4 SLM TRUST 2005-2 A-5 10/27/2008 0.007546111 0.000000000 1.000000000 78442GNW2 SLM TRUST 2005-2 B 10/27/2008 0.007755000 0.000000000 1.000000000 78442GNY8 SLM TRUST 2005-3 A2 10/27/2008 0.007311111 0.068959145 0.196242219 78442GNZ5 SLM TRUST 2005-3 A3 10/27/2008 0.007389444 0.000000000 1.000000000 78442GPA8 SLM TRUST 2005-3 A4 10/27/2008 0.007493889 0.000000000 1.000000000 78442GPB6 SLM TRUST 2005-3 A5 10/27/2008 0.007546111 0.000000000 1.000000000 78442GPC4 SLM TRUST 2005-3 A6 10/27/2008 0.007702778 0.000000000 1.000000000 78442GPD2 SLM TRUST 2005-3 B 10/27/2008 0.007702778 0.000000000 1.000000000 78442GPE0 SLM TRUST 2005-4 A1 10/27/2008 0.007337222 0.029882800 0.117356153 78442GPF7 SLM TRUST 2005-4 A2 10/27/2008 0.007520000 0.000000000 1.000000000 78442GPG5 SLM TRUST 2005-4 A3 10/27/2008 0.007624444 0.000000000 1.000000000 78442GPH3 SLM TRUST 2005-4 A4 10/27/2008 0.007755000 0.000000000 1.000000000 78442GPL4 SLM TRUST 2005-4 B 10/27/2008 0.007781111 0.000000000 1.000000000 78442GPM2 SLM TRUST 2005-5 A1 10/27/2008 0.007311111 0.031746943 0.066154770 78442GPN0 SLM TRUST 2005-5 A2 10/27/2008 0.007520000 0.000000000 1.000000000 78442GPP5 SLM TRUST 2005-5 A3 10/27/2008 0.007572222 0.000000000 1.000000000 78442GPQ3 SLM TRUST 2005-5 A4 10/27/2008 0.007676667 0.000000000 1.000000000 78442GPR1 SLM TRUST 2005-5 A5 10/27/2008 0.007389444 0.000000000 1.000000000 78442GPS9 SLM TRUST 2005-5 B 10/27/2008 0.007963889 0.000000000 1.000000000 78442GPV2 SLM TRUST 2005-6 A3 10/27/2008 0.007441667 0.120194576 0.184850611 78442GPW0 SLM TRUST 2005-6 A4 10/27/2008 0.007546111 0.000000000 1.000000000 78442GPX8 SLM TRUST 2005-6 A5A 10/27/2008 0.007598333 0.000000000 1.000000000 78442GPZ3 SLM TRUST 2005-6 A5B 10/27/2008 0.010444444 0.000000000 1.000000000 78442GPY6 SLM TRUST 2005-6 A6 10/27/2008 0.007676667 0.000000000 1.000000000 78442GQE9 SLM TRUST 2005-6 A7 10/27/2008 0.007781111 0.000000000 1.000000000 78442GQA7 SLM TRUST 2005-6 B 10/27/2008 0.008068333 0.000000000 1.000000000 78442GQG4 SLM TRUST 2005-7 A2 10/27/2008 0.007546111 0.039638555 0.718507450 78442GQH2 SLM TRUST 2005-7 A3 10/27/2008 0.010836111 0.000000000 1.000000000 78442GQJ8 SLM TRUST 2005-7 A4 10/27/2008 0.007702778 0.000000000 1.000000000 78442GQK5 SLM TRUST 2005-7 A5 10/27/2008 0.007546111 0.000000000 1.000000000 78442GQL3 SLM TRUST 2005-7 B 10/27/2008 0.008120556 0.000000000 1.000000000 78442GQM1 SLM TRUST 2005-8 A1 10/27/2008 0.007311111 0.027276492 0.018196578 78442GQN9 SLM TRUST 2005-8 A2 10/27/2008 0.007546111 0.000000000 1.000000000 78442GQP4 SLM TRUST 2005-8 A3 10/27/2008 0.007598333 0.000000000 1.000000000 78442GQR0 SLM TRUST 2005-8 A4 10/27/2008 0.010625000 0.000000000 1.000000000 78442GQS8 SLM TRUST 2005-8 A5 10/27/2008 0.007755000 0.000000000 1.000000000 78442GQT6 SLM TRUST 2005-8 B 10/27/2008 0.008120556 0.000000000 1.000000000 78442GQW9 SLM TRUST 2005-9 A3 10/27/2008 0.007441667 0.093098994 0.354254387 78442GQX7 SLM TRUST 2005-9 A4 10/27/2008 0.007572222 0.000000000 1.000000000 78442GQY5 SLM TRUST 2005-9 A5 10/27/2008 0.007624444 0.000000000 1.000000000 XS0235351904 SLM TRUST 2005-9 A6 10/27/2008 0.013141722 0.000000000 1.000000000 XS0235359048 SLM TRUST 2005-9 A7A 10/27/2008 0.013220056 0.000000000 1.000000000 78442GRB4 SLM TRUST 2005-9 A7B 10/27/2008 0.007728889 0.000000000 1.000000000 78442GRC2 SLM TRUST 2005-9 B 10/27/2008 0.008094444 0.000000000 1.000000000 78442GRM0 SLM TRUST 2006-1 A3 10/27/2008 0.007415556 0.110569721 0.858941517 78442GRN8 SLM TRUST 2006-1 A4 10/27/2008 0.007546111 0.000000000 1.000000000 78442GRP3 SLM TRUST 2006-1 A5 10/27/2008 0.007598333 0.000000000 1.000000000 78442GRQ1 SLM TRUST 2006-1 B 10/27/2008 0.007833333 0.000000000 1.000000000 78443BAC0 SLM TRUST 2006-10 A2 10/27/2008 0.007337222 0.044507637 0.170392338 78443BAD8 SLM TRUST 2006-10 A3 10/27/2008 0.007363333 0.000000000 1.000000000 78443BAE6 SLM TRUST 2006-10 A4 10/27/2008 0.007493889 0.000000000 1.000000000 78443BAF3 SLM TRUST 2006-10 A5A 10/27/2008 0.007572222 0.000000000 1.000000000 XS0276879896 SLM TRUST 2006-10 A-5B 10/27/2008 0.013193944 0.000000000 1.000000000 78443BAG1 SLM TRUST 2006-10 A6 10/27/2008 0.007702778 0.000000000 1.000000000 78443BAK2 SLM TRUST 2006-10 B 10/27/2008 0.007885556 0.000000000 1.000000000 78442GRS7 SLM TRUST 2006-2 A2 10/27/2008 0.007311111 0.051483117 0.117051378 78442GRT5 SLM TRUST 2006-2 A3 10/27/2008 0.007415556 0.000000000 1.000000000 78442GRU2 SLM TRUST 2006-2 A4 10/27/2008 0.007546111 0.000000000 1.000000000 78442GRV0 SLM TRUST 2006-2 A5 10/27/2008 0.007598333 0.000000000 1.000000000 78442GRX6 SLM TRUST 2006-2 A6 10/27/2008 0.007755000 0.000000000 1.000000000 78442GRY4 SLM TRUST 2006-2 B 10/27/2008 0.007885556 0.000000000 1.000000000 78442GSB3 SLM TRUST 2006-3 A3 10/27/2008 0.007415556 0.132152118 0.859815467 78442GSC1 SLM TRUST 2006-3 A4 10/27/2008 0.007520000 0.000000000 1.000000000 78442GSD9 SLM TRUST 2006-3 A5 10/27/2008 0.007572222 0.000000000 1.000000000 78442GSE7 SLM TRUST 2006-3 B 10/27/2008 0.007833333 0.000000000 1.000000000 78442GSH0 SLM TRUST 2006-4 A3 10/27/2008 0.007415556 0.105543230 0.764673917 78442GSJ6 SLM TRUST 2006-4 A4 10/27/2008 0.007520000 0.000000000 1.000000000 78442GSK3 SLM TRUST 2006-4 A5 10/27/2008 0.007572222 0.000000000 1.000000000 XS0251323860 SLM TRUST 2006-4 A6 10/27/2008 0.013350611 0.000000000 1.000000000 78442GSL1 SLM TRUST 2006-4 B 10/27/2008 0.007833333 0.000000000 1.000000000 83149EAB3 SLM TRUST 2006-5 A2 10/27/2008 0.007285000 0.078473695 0.320243886 83149EAC1 SLM TRUST 2006-5 A3 10/27/2008 0.007389444 0.000000000 1.000000000 83149EAD9 SLM TRUST 2006-5 A4 10/27/2008 0.007520000 0.000000000 1.000000000 83149EAE7 SLM TRUST 2006-5 A5 10/27/2008 0.007598333 0.000000000 1.000000000 83149EAH0 SLM TRUST 2006-5 A6A 10/27/2008 0.007728889 0.000000000 1.000000000 83149EAJ6 SLM TRUST 2006-5 A6B 10/27/2008 0.007624444 0.000000000 1.000000000 83149EAK3 SLM TRUST 2006-5 A6C 10/27/2008 0.007624444 0.000000000 1.000000000 83149EAG2 SLM TRUST 2006-5 B 10/27/2008 0.007859444 0.000000000 1.000000000 83149FAA2 SLM TRUST 2006-6 A1 10/27/2008 0.007285000 0.032326151 0.385608916 83149FAB0 SLM TRUST 2006-6 A2 10/27/2008 0.007520000 0.000000000 1.000000000 83149FAC8 SLM TRUST 2006-6 A3 10/27/2008 0.007598333 0.000000000 1.000000000 XS0261462591 SLM TRUST 2006-6 A4 10/27/2008 0.013350611 0.000000000 1.000000000 83149FAD6 SLM TRUST 2006-6 B 10/27/2008 0.007859444 0.000000000 1.000000000 78443GAB1 SLM TRUST 2006-7 A-2 10/27/2008 0.007285000 0.042675369 0.251944720 78443GAC9 SLM TRUST 2006-7 A-3 10/27/2008 0.007363333 0.000000000 1.000000000 78443GAD7 SLM TRUST 2006-7 A-4 10/27/2008 0.007493889 0.000000000 1.000000000 78443GAE5 SLM TRUST 2006-7 A-5 10/27/2008 0.007572222 0.000000000 1.000000000 78443GAF2 SLM TRUST 2006-7 A6A 10/27/2008 0.007728889 0.000000000 1.000000000 78443GAJ4 SLM TRUST 2006-7 B 10/27/2008 0.007833333 0.000000000 1.000000000 78443HAB9 SLM TRUST 2006-8 A2 10/27/2008 0.007311111 0.058714268 0.518120937 78443HAC7 SLM TRUST 2006-8 A3 10/27/2008 0.007363333 0.000000000 1.000000000 78443HAD5 SLM TRUST 2006-8 A4 10/27/2008 0.007520000 0.000000000 1.000000000 78443HAE3 SLM TRUST 2006-8 A5 10/27/2008 0.007598333 0.000000000 1.000000000 78443HAF0 SLM TRUST 2006-8 A6 10/27/2008 0.007728889 0.000000000 1.000000000 78443HAJ2 SLM TRUST 2006-8 B 10/27/2008 0.007911667 0.000000000 1.000000000 78443KAB2 SLM TRUST 2006-9 A-2 10/27/2008 0.007311111 0.049030035 0.419607922 78443KAC0 SLM TRUST 2006-9 A-3 10/27/2008 0.007363333 0.000000000 1.000000000 78443KAD8 SLM TRUST 2006-9 A-4 10/27/2008 0.007493889 0.000000000 1.000000000 78443KAE6 SLM TRUST 2006-9 A-5 10/27/2008 0.007572222 0.000000000 1.000000000 78443KAF3 SLM TRUST 2006-9 A-6 10/27/2008 0.007728889 0.000000000 1.000000000 78443KAK2 SLM TRUST 2006-9 B 10/27/2008 0.007911667 0.000000000 1.000000000 78443VAB8 SLM TRUST 2007-1 A2 10/27/2008 0.007311111 0.058546509 0.579908730 78443VAC6 SLM TRUST 2007-1 A3 10/27/2008 0.007389444 0.000000000 1.000000000 78443VAD4 SLM TRUST 2007-1 A4 10/27/2008 0.007467778 0.000000000 1.000000000 78443VAE2 SLM TRUST 2007-1 A5 10/27/2008 0.007546111 0.000000000 1.000000000 78443VAG7 SLM TRUST 2007-1 A6 10/27/2008 0.007676667 0.000000000 1.000000000 78443VAJ1 SLM TRUST 2007-1 B 10/27/2008 0.007885556 0.000000000 1.000000000 78443XAA6 SLM TRUST 2007-2 A1 10/27/2008 0.007258889 0.051285274 0.262864022 78443XAB4 SLM TRUST 2007-2 A2 10/27/2008 0.007311111 0.000000000 1.000000000 78443XAC2 SLM TRUST 2007-2 A3 10/27/2008 0.007415556 0.000000000 1.000000000 78443XAD0 SLM TRUST 2007-2 A4 10/27/2008 0.007467778 0.000000000 1.000000000 78443XAE8 SLM TRUST 2007-2 B 10/27/2008 0.007755000 0.000000000 1.000000000 78443YAA4 SLM TRUST 2007-3 A1 10/27/2008 0.007285000 0.052613550 0.310119588 78443YAB2 SLM TRUST 2007-3 A2 10/27/2008 0.007337222 0.000000000 1.000000000 78443YAC0 SLM TRUST 2007-3 A3 10/27/2008 0.007415556 0.000000000 1.000000000 78443YAD8 SLM TRUST 2007-3 A4 10/27/2008 0.007467778 0.000000000 1.000000000 78443YAE6 SLM TRUST 2007-3 B 10/27/2008 0.007702778 0.000000000 1.000000000 78444AAA5 SLM TRUST 2007-4 A1 10/27/2008 0.007311111 0.302540581 0.036299993 78444AAB3 SLM TRUST 2007-4 A2 10/27/2008 0.007415556 0.000000000 1.000000000 78444AAC1 SLM TRUST 2007-4 A3 10/27/2008 0.007467778 0.000000000 1.000000000 78444AAD9 SLM TRUST 2007-4 A4A 10/27/2008 0.007520000 0.000000000 1.000000000 XS0294801179 SLM TRUST 2007-4 A4B 10/27/2008 0.013167833 0.000000000 1.000000000 78444AAE7 SLM TRUST 2007-4 A5 10/27/2008 0.007650556 0.000000000 1.000000000 78444AAG2 SLM TRUST 2007-4 B1 10/27/2008 0.007676667 0.000000000 1.000000000 78444AAH0 SLM TRUST 2007-4 B2A 10/27/2008 0.007963889 0.000000000 1.000000000 78443FAA5 SLM TRUST 2007-5 A1 10/27/2008 0.00728500 0.424133386 0.000000000 78443FAB3 SLM TRUST 2007-5 A2 10/27/2008 0.007311111 0.069827450 0.930172550 78443FAC1 SLM TRUST 2007-5 A3 10/27/2008 0.007389444 0.000000000 1.000000000 78443FAD9 SLM TRUST 2007-5 A4 10/27/2008 0.007467778 0.000000000 1.000000000 78443FAE7 SLM TRUST 2007-5 A5 10/27/2008 0.007520000 0.000000000 1.000000000 78443FAF4 SLM TRUST 2007-5 A6 10/27/2008 0.007598333 0.000000000 1.000000000 78443FAG2 SLM TRUST 2007-5 B1 10/27/2008 0.007676667 0.000000000 1.000000000 78444CAA1 SLM TRUST 2007-6 A1 10/27/2008 0.007755000 0.022316930 0.862131490 78444CAB9 SLM TRUST 2007-6 A2 10/27/2008 0.007963889 0.000000000 1.000000000 78444CAC7 SLM TRUST 2007-6 A3 10/27/2008 0.008172778 0.000000000 1.000000000 78444CAD5 SLM TRUST 2007-6 A4 10/27/2008 0.008303333 0.000000000 1.000000000 78444CAE3 SLM TRUST 2007-6 A5 10/27/2008 0.008590556 0.000000000 1.000000000 78444CAF0 SLM TRUST 2007-6 B 10/27/2008 0.009530556 0.000000000 1.000000000 78444EAA7 SLM TRUST 2007-7 A1 10/27/2008 0.007676667 0.173125153 0.660510808 78444EAB5 SLM TRUST 2007-7 A2 10/27/2008 0.007833333 0.000000000 1.000000000 78444EAC3 SLM TRUST 2007-7 A3 10/27/2008 0.007937778 0.000000000 1.000000000 78444EAD1 SLM TRUST 2007-7 A4 10/27/2008 0.008172778 0.000000000 1.000000000 78444EAE9 SLM TRUST 2007-7 B 10/27/2008 0.009269444 0.000000000 1.000000000 78444XAA5 SLM TRUST 2007-8 A1 10/27/2008 0.007911667 0.026284430 0.908369375 78444XAB3 SLM TRUST 2007-8 A2 10/27/2008 0.008172778 0.000000000 1.000000000 78444XAC1 SLM TRUST 2007-8 A3 10/27/2008 0.008303333 0.000000000 1.000000000 78444XAD9 SLM TRUST 2007-8 A4 10/27/2008 0.008538333 0.000000000 1.000000000 78444XAE7 SLM TRUST 2007-8 A5 10/27/2008 0.008747222 0.000000000 1.000000000 78444XAF4 SLM TRUST 2007-8 B 10/27/2008 0.009922222 0.000000000 1.000000000 784439AA9 SLM TRUST 2008-1 A1 10/27/2008 0.007963889 0.059138124 0.883783242 784439AB7 SLM TRUST 2008-1 A2 10/27/2008 0.008225000 0.000000000 1.000000000 784439AC5 SLM TRUST 2008-1 A3 10/27/2008 0.008616667 0.000000000 1.000000000 784439AD3 SLM TRUST 2008-1 A4 10/27/2008 0.009008333 0.000000000 1.000000000 784439AE1 SLM TRUST 2008-1 B 10/27/2008 0.010313889 0.000000000 1.000000000 784442AA3 SLM TRUST 2008-2 A1 10/27/2008 0.008094444 0.027562455 0.931387256 784442AB1 SLM TRUST 2008-2 A2 10/27/2008 0.008486111 0.000000000 1.000000000 784442AC9 SLM TRUST 2008-2 A3 10/27/2008 0.009269444 0.000000000 1.000000000 784442AD7 SLM TRUST 2008-2 B 10/27/2008 0.010444444 0.000000000 1.000000000 78444GAA2 SLM TRUST 2008-3 A1 10/27/2008 0.008616667 0.034496119 0.955251880 78444GAB0 SLM TRUST 2008-3 A2 10/27/2008 0.009400000 0.000000000 1.000000000 78444GAC8 SLM TRUST 2008-3 A3 10/27/2008 0.009922222 0.000000000 1.000000000 78444GAD6 SLM TRUST 2008-3 B 10/27/2008 0.010444444 0.000000000 1.000000000 78445AAA4 SLM TRUST 2008-4 A1 10/27/2008 0.009086667 0.034903263 0.952726651 78445AAB2 SLM TRUST 2008-4 A2 10/27/2008 0.010052778 0.000000000 1.000000000 78445AAC0 SLM TRUST 2008-4 A3 10/27/2008 0.010575000 0.000000000 1.000000000 78445AAD8 SLM TRUST 2008-4 A4 10/27/2008 0.011619444 0.000000000 1.000000000 78445AAE6 SLM TRUST 2008-4 B 10/27/2008 0.012141667 0.000000000 1.000000000 78444YAA3 SLM TRUST 2008-5 A1 10/27/2008 0.009400000 0.044182215 0.955817785 78444YAB1 SLM TRUST 2008-5 A2 10/27/2008 0.010183333 0.000000000 1.000000000 78444YAC9 SLM TRUST 2008-5 A3 10/27/2008 0.010705556 0.000000000 1.000000000 78444YAD7 SLM TRUST 2008-5 A4 10/27/2008 0.011750000 0.000000000 1.000000000 78444YAE5 SLM TRUST 2008-5 B 10/27/2008 0.012141667 0.000000000 1.000000000 78445CAA0 SLM TRUST 2008-6 A1 10/27/2008 0.012802231 0.000000000 1.000000000 78445CAB8 SLM TRUST 2008-6 A2 10/27/2008 0.013373065 0.000000000 1.000000000 78445CAC6 SLM TRUST 2008-6 A3 10/27/2008 0.014134176 0.000000000 1.000000000 78445CAD4 SLM TRUST 2008-6 A4 10/27/2008 0.015466120 0.000000000 1.000000000 78445CAE2 SLM TRUST 2008-6 B 10/27/2008 0.018320287 0.000000000 1.000000000 78445FAA3 SLM TRUST 2008-7 A1 10/27/2008 0.010606993 0.029621522 0.970378478 78445FAB1 SLM TRUST 2008-7 A2 10/27/2008 0.010931993 0.000000000 1.000000000 78445FAC9 SLM TRUST 2008-7 A3 10/27/2008 0.011419493 0.000000000 1.000000000 78445FAD7 SLM TRUST 2008-7 A4 10/27/2008 0.012231993 0.000000000 1.000000000 78445FAE5 SLM TRUST 2008-7 B 10/27/2008 0.015319493 0.000000000 1.000000000 78445GAA1 SLM TRUST 2008-8 A1 10/27/2008 0.007503730 0.018511412 0.981488588 78445GAB9 SLM TRUST 2008-8 A2 10/27/2008 0.008425953 0.000000000 1.000000000 78445GAC7 SLM TRUST 2008-8 A3 10/27/2008 0.009002341 0.000000000 1.000000000 78445GAD5 SLM TRUST 2008-8 A4 10/27/2008 0.009809286 0.000000000 1.000000000 78445GAE3 SLM TRUST 2008-8 B 10/27/2008 0.011538453 0.000000000 1.000000000 78445JAA5 SLM TRUST 2008-9 A 10/27/2008 1.000000000 0.000000000 1.000000000 78445JAB3 SLM TRUST 2008-9 B 10/27/2008 1.000000000 0.000000000 1.000000000 78442GDX1 SLM TRUST 2002-4 A-4 09/15/2008 0.007371632 0.022511518 0.281865999 78442GDY9 SLM TRUST 2002-4 B 09/15/2008 0.007927743 0.000000000 1.000000000 78442GEC6 SLM TRUST 2002-5 A-4L 09/15/2008 0.007396910 0.015340210 0.235843994 78442GED4 SLM TRUST 2002-5 A4CP 09/15/2008 0.007551121 0.015340210 0.235843994 78442GEE2 SLM TRUST 2002-5 B 09/15/2008 0.008104688 0.000000000 1.000000000 78443CAA2 SLMPC TRUST 2002A A-1 09/15/2008 0.007396910 0.027162400 0.040874600 78443CAB0 SLMPC TRUST 2002A A-2 09/15/2008 0.008408021 0.000000000 1.000000000 78443CAC8 SLMPC TRUST 2002A B 09/15/2008 0.009166354 0.022309200 0.826924900 78443CAD6 SLMPC TRUST 2002A C 09/15/2008 0.011314965 0.031703400 0.754075600 78442GEJ1 SLM TRUST 2002-6 A-4L 09/15/2008 0.007472743 0.011140563 0.204121445 78442GEK8 SLMTRUST 2002-6A-4CP 09/15/2008 0.007847929 0.011140563 0.204121445 78442GEL6 SLM TRUST 2002-6 B 09/15/2008 0.008180521 0.000000000 1.000000000 XS0158197821 SLM TRUST 2002-7 A-5 09/15/2008 0.013215222 0.044973265 0.913966994 78442GFH4 SLM Trust 2003-1 A-4 09/15/2008 0.007498021 0.120113765 0.070256905 78442GFJ0 SLM Trust 2003-1 B 09/15/2008 0.008534410 0.018684251 0.928977405 78442GFM3 SLM Trust 2003-1 A5C 09/15/2008 0.007649688 0.000000000 1.000000000 78442GFR2 SLM TRUST 2003-2 A-4 09/15/2008 0.007498021 0.084546600 0.545418331 XS0163731846 SLM TRUST 2003-2 A-5 09/15/2008 0.013189944 0.000000000 1.000000000 78443CAE4 SLMPC TRUST 2003A A1 09/15/2008 0.007295799 0.026272536 0.113653095 78443CAF1 SLMPC TRUST 2003A A2 09/15/2008 0.008129965 0.000000000 1.000000000 78443CAG9 SLMPC TRUST 2003A B 09/15/2008 0.008913576 0.021796661 0.879347533 78443CAH7 SLMPC TRUST 2003A C 09/15/2008 0.011062188 0.032695098 0.874583668 78442GGB6 SLM TRUST 2003-3 A-4 09/15/2008 0.007573854 0.014278014 0.258553858 78442GGC4 SLM TRUST 2003-3 B 09/15/2008 0.008509132 0.000000000 1.000000000 78442GGG5 SLM TRUST 2003-4 A5D 09/15/2008 0.010050000 0.000000000 1.000000000 78442GGL4 SLM TRUST 2003-4 A-4 09/15/2008 0.007573854 0.077716516 0.641288151 78442GGM2 SLM TRUST 2003-4 B 09/15/2008 0.008660799 0.017592118 0.965928066 78442GGN0 SLM TRUST 2003-4 A5E 09/15/2008 0.007649688 0.000000000 1.000000000 78442GGS9 SLM TRUST 2003-5 A-4 09/15/2008 0.007548576 0.085003125 0.842104383 XS0168279080 SLM TRUST 2003-5 A-5 09/15/2008 0.013215222 0.000000000 1.000000000 78442GHB5 SLM TRUST 2003-6 A-4 09/15/2008 0.007523299 0.013964525 0.258306272 78442GHC3 SLM TRUST 2003-6 B 09/15/2008 0.008357465 0.000000000 1.000000000 78443CAL8 SLMPC TRUST 2003B A1 09/15/2008 0.007270521 0.028295609 0.136203791 78443CAM6 SLMPC TRUST 2003B A2 09/15/2008 0.008028854 0.000000000 1.000000000 78443CAQ7 SLMPC TRUST 2003B B 09/15/2008 0.008787188 0.033384462 0.966615538 78443CAR5 SLMPC TRUST 2003B C 09/15/2008 0.011062188 0.000000000 1.000000000 78442GHF6 SLM TRUST 2003-7 A-3 09/15/2008 0.007295799 0.063904871 0.046179917 78442GHG4 SLM TRUST 2003-7 A-4 09/15/2008 0.007523299 0.000000000 1.000000000 78442GHK5 SLM TRUST 2003-7 B 09/15/2008 0.008458576 0.014772180 0.985227820 78442GHP4 SLM TRUST 2003-8 A-4 09/15/2008 0.007523299 0.018000508 0.322480105 78442GHQ2 SLM TRUST 2003-8 B 09/15/2008 0.008433299 0.000000000 1.000000000 78442GHU3 SLM TRUST 2003-9 A-4 09/15/2008 0.007523299 0.018435177 0.336251102 78442GHV1 SLM TRUST 2003-9 B 09/15/2008 0.008408021 0.000000000 1.000000000 78442GJE7 SLM TRUST 03-10 A-2 09/15/2008 0.007422188 0.000000000 1.000000000 XS0177125860 SLM TRUST 03-10 A-3 09/15/2008 0.040500000 0.000000000 1.000000000 XS0177127486 SLM TRUST 03-10 A-4 09/15/2008 0.051500000 0.000000000 1.000000000 78443CAY0 SLMPC TRUST 2003C A1 09/15/2008 0.007270521 0.031445100 0.200968602 78443CAZ7 SLMPC TRUST 2003C A2 09/15/2008 0.008003576 0.000000000 1.000000000 78443CBD5 SLMPC TRUST 2003C B 09/15/2008 0.009039965 0.000000000 1.000000000 78443CBE3 SLMPC TRUST 2003C C 09/15/2008 0.011062188 0.000000000 1.000000000 78442GJS6 SLM TRUST 2003-11A-6 09/15/2008 0.007750799 0.000000000 1.000000000 78442GJT4 SLM TRUST 2003-11A-7 09/15/2008 0.009500000 0.000000000 1.000000000 78442GJW7 SLM TRUST 2003-11A-3 09/15/2008 0.007321076 0.076814256 0.075864944 78442GJX5 SLM TRUST 2003-11A-4 09/15/2008 0.007498021 0.000000000 1.000000000 78442GJY3 SLM TRUST 2003-11B 09/15/2008 0.008660799 0.000000000 1.000000000 78442GKB1 SLM TRUST 2003-12 A3 09/15/2008 0.007321076 0.075159794 0.081184569 78442GKC9 SLM TRUST 2003-12 A4 09/15/2008 0.007498021 0.000000000 1.000000000 78442GKD7 SLM TRUST 2003-12 B 09/15/2008 0.008509132 0.000000000 1.000000000 78442GKE5 SLM TRUST 2003-12 A5 09/15/2008 0.007725521 0.000000000 1.000000000 XS0180948274 SLM TRUST 2003-12 A6 09/15/2008 0.054500000 0.000000000 1.000000000 78443CBF0 SLMPC TRUST 2004A A1 09/15/2008 0.007169410 0.033739900 0.245719000 78443CBG8 SLMPC TRUST 2004A A2 09/15/2008 0.007523299 0.000000000 1.000000000 78443CBH6 SLMPC TRUST 2004A A3 09/15/2008 0.008028854 0.000000000 1.000000000 78443CBJ2 SLMPC TRUST 2004A B 09/15/2008 0.008483854 0.000000000 1.000000000 78443CBK9 SLMPC TRUST 2004A C 09/15/2008 0.009419132 0.000000000 1.000000000 78443CBL7 SLMPC TRUST 2004B A1 09/15/2008 0.007144132 0.026869900 0.317650900 78443CBM5 SLMPC TRUST 2004B A2 09/15/2008 0.007523299 0.000000000 1.000000000 78443CBN3 SLMPC TRUST 2004B A3 09/15/2008 0.007851910 0.000000000 1.000000000 78443CBP8 SLMPC TRUST 2004B A4 09/15/2008 0.008104688 0.000000000 1.000000000 78443CBQ6 SLMPC TRUST 2004B B 09/15/2008 0.008205799 0.000000000 1.000000000 78443CBR4 SLMPC TRUST 2004B C 09/15/2008 0.009216910 0.000000000 1.000000000 78443CBS2 SLMPC TRUST 2005A A1 09/15/2008 0.007118854 0.243610683 0.139979653 78443CBT0 SLMPC TRUST 2005A A2 09/15/2008 0.007371632 0.000000000 1.000000000 78443CBU7 SLMPC TRUST 2005A A3 09/15/2008 0.007523299 0.000000000 1.000000000 78443CBV5 SLMPC TRUST 2005A A4 09/15/2008 0.007801354 0.000000000 1.000000000 78443CBW3 SLMPC TRUST 2005A B 09/15/2008 0.007725521 0.000000000 1.000000000 78443CBX1 SLMPC TRUST 2005A C 09/15/2008 0.008509132 0.000000000 1.000000000 78442GFK7 SLM TRUST 2003-1 A5A 09/15/2008 0.007295799 0.000000000 1.000000000 78442GGD2 SLM TRUST 2003-4 A5A 09/15/2008 0.007068299 0.000000000 1.000000000 78443CBY9 SLMPC TRUST 2005B A1 09/15/2008 0.007118854 0.025124100 0.430006876 78443CBZ6 SLMPC TRUST 2005B A2 09/15/2008 0.007472743 0.000000000 1.000000000 78443CCA0 SLMPC TRUST 2005B A3 09/15/2008 0.007700243 0.000000000 1.000000000 78443CCB8 SLMPC TRUST 2005B A4 09/15/2008 0.007851910 0.000000000 1.000000000 78443CCC6 SLMPC TRUST 2005B B 09/15/2008 0.008028854 0.000000000 1.000000000 78443CCD4 SLMPC TRUST 2005B C 09/15/2008 0.008787188 0.000000000 1.000000000 78443CCE2 SLMPC TRUST 2006A A1 09/15/2008 0.007068299 0.019553285 0.731758207 78443CCF9 SLMPC TRUST 2006A A2 09/15/2008 0.007219965 0.000000000 1.000000000 78443CCG7 SLMPC TRUST 2006A A3 09/15/2008 0.007371632 0.000000000 1.000000000 78443CCJ1 SLMPC TRUST 2006A A4 09/15/2008 0.007498021 0.000000000 1.000000000 78443CCL6 SLMPC TRUST 2006A A5 09/15/2008 0.007750799 0.000000000 1.000000000 78443CCM4 SLMPC TRUST 2006A B 09/15/2008 0.007776076 0.000000000 1.000000000 78443CCN2 SLMPC TRUST 2006A C 09/15/2008 0.008281632 0.000000000 1.000000000 78443CCQ5 SLMPC TRUST 2006B A1 09/15/2008 0.007043021 0.024373931 0.446767939 78443CCR3 SLMPC TRUST 2006B A2 09/15/2008 0.007144132 0.000000000 1.000000000 78443CCS1 SLMPC TRUST 2006B A3 09/15/2008 0.007371632 0.000000000 1.000000000 78443CCT9 SLMPC TRUST 2006B A4 09/15/2008 0.007472743 0.000000000 1.000000000 78443CCU6 SLMPC TRUST 2006B A5 09/15/2008 0.007700243 0.000000000 1.000000000 78443CCV4 SLMPC TRUST 2006B B 09/15/2008 0.007750799 0.000000000 1.000000000 78443CCW2 SLMPC TRUST 2006B C 09/15/2008 0.008028854 0.000000000 1.000000000 78443JAA7 SLMPC TRUST 2006C A1 09/15/2008 0.007043021 0.353924635 0.268815718 78443JAB5 SLMPC TRUST 2006C A2 09/15/2008 0.007144132 0.000000000 1.000000000 78443JAC3 SLMPC TRUST 2006C A3 09/15/2008 0.007346354 0.000000000 1.000000000 78443JAD1 SLMPC TRUST 2006C A4 09/15/2008 0.007447465 0.000000000 1.000000000 78443JAE9 SLMPC TRUST 2006C A5 09/15/2008 0.007624410 0.000000000 1.000000000 78443JAF6 SLMPC TRUST 2006C B 09/15/2008 0.007801354 0.000000000 1.000000000 78443JAG4 SLMPC TRUST 2006C C 09/15/2008 0.008003576 0.000000000 1.000000000 78442GJR8 SLM TRUST 2003-11A-5 09/15/2008 0.007144132 0.000000000 1.000000000 78443DAA0 SLMPC TRUST 2007A A1 09/15/2008 0.007093576 0.000000000 0.952588100 78443DAB8 SLMPC TRUST 2007A A2 09/15/2008 0.007321076 0.000000000 1.000000000 78443DAC6 SLMPC TRUST 2007A A3 09/15/2008 0.007447465 0.000000000 1.000000000 78443DAD4 SLMPC TRUST 2007A A4 09/15/2008 0.007624410 0.000000000 1.000000000 78443DAF9 SLMPC TRUST 2007A B 09/15/2008 0.007776076 0.000000000 1.000000000 78443DAH5 SLMPC TRUST 2007A C1 09/15/2008 0.008104688 0.000000000 1.000000000 78442GFL5 SLM TRUST 2003-1 A5B 09/15/2008 0.008155243 0.000000000 1.000000000 78442GGE0 SLM TRUST 2003-4 A5B 09/15/2008 0.008787188 0.000000000 1.000000000 78442GGF7 SLM TRUST 2003-4 A5C 09/15/2008 0.008787188 0.000000000 1.000000000 78442GJF4 SLM 2003-10B Carry Int 09/15/2008 0.000331370 0.000000000 1.000000000 78442GHH2 SLM TRUST 2003-7 A5A 09/15/2008 0.010051076 0.000000000 1.000000000 78442GGX8 SLM 2003-5 B Carry int 09/15/2008 0.000004696 0.000000000 1.000000000 78442GJF4 SLM 2003-10B Carry int 09/15/2008 0.000416871 0.000000000 1.000000000 78442GJF4 SLM 2003-10 BCarry int 09/15/2008 0.000679899 0.000000000 1.000000000 78442GGX8 SLM 2003-5 B Carry int 09/15/2008 0.000159036 0.000000000 1.000000000 78442GJF4 SLM 2003-10 BCarryInt 09/15/2008 0.000703749 0.000000000 1.000000000