$184,000,000 Class A-1 Student Loan-Backed Notes
$284,000,000 Class A-2 Student Loan-Backed Notes
$290,000,000 Class A-3 Student Loan-Backed Notes
$314,000,000 Class A-4 Student Loan-Backed Notes
$68,367,000 Class B Student Loan-Backed Notes
Quarterly Distribution Report
Quarterly Distribution Factors
Current Rates
Prospectus
Historical Reports
Date of Issue: April 16, 2003
Issue Amount: $1,140,367,000
Securities Offered:
Class A-1 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .02%
CUSIP: 78442GGH3
Class A-2 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .04%
CUSIP: 78442GGJ9
Class A-3 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .10%
CUSIP: 78442GGK6
Class A-4 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .22%
CUSIP: 78442GGL4
Class B Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .65%
CUSIP: 78442GGM2
Servicer:
Sallie Mae Servicing LP
Eligible Lender Trustee:
The Bank of New York Trust Company, N.A.
Indenture Trustee:
The Bank of New York
Administrator:
Sallie Mae
Underwriters:
Deutsche Bank Securities
Merrill Lynch & Co.
Morgan Stanley