$120,000,000 Class A-1 Student Loan-Backed Notes
$470,000,000 Class A-2 Student Loan-Backed Notes
$150,000,000 Class A-3 Student Loan-Backed Notes
$392,000,000 Class A-4 Student Loan-Backed Notes
$326,536,000 Class A-5 Student Loan-Backed Notes
$77,832,000 Class B Student Loan-Backed Notes
Quarterly Distribution Report
Quarterly Distribution Factors
Current Rates
Prospectus
Historical Reports
Date of Issue: April 20, 2006
Issue Amount: $1,536,368,000
Securities Offered:
Class A-1 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR - .03%
CUSIP: 78442GSF4
Class A-2 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .00%
CUSIP: 78442GSG2
Class A-3 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .04%
CUSIP: 78442GSH0
Class A-4 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .08%
CUSIP: 78442GSJ6
Class A-5 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .10%
CUSIP: 78442GSK3
Class B Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .20%
CUSIP: 78442GSL1
Servicer:
Sallie Mae, Inc.
Eligible Lender Trustee:
The Bank of New York Trust Company, N.A.
Indenture Trustee:
Deutsche Bank Trust Company Americas
Administrator:
Sallie Mae, Inc.
Luxembourg Paying Agent:
Deutsche Bank Luxembourg SA
Underwriters:
Credit Suisse
Morgan Stanley
Banc of America Securities LLC
Barclays Capital
Lehman Brothers
RBS Greenwich Capital