$626,000,000 Class A-1 Student Loan-Backed Notes
$566,000,000 Class A-2 Student Loan-Backed Notes
$219,000,000 Class A-3 Student Loan-Backed Notes
$653,891,000 Class A-4 Student Loan-Backed Notes
$73,142,000 Class B Student Loan-Backed Notes
$35,273,000 Class C-1 Student Loan-Backed Notes
$66,000,000 Class C-2 Student Loan-Backed Notes
Quarterly Distribution Report
Quarterly Distribution Factors
Current Rates
Prospectus
Historical Reports
Date of Issue: March 29, 2007
Issue Amount: $2,239,306,000
Securities Offered:
Class A-1 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .03%
CUSIP: 78443DAA0
Class A-2 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .12%
CUSIP: 78443DAB8
Class A-3 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .17%
CUSIP: 78443DAC6
Class A-4 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .24%
CUSIP: 78443DAD4
Class B Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .30%
CUSIP: 78443DAF9
Class C-1 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .43%
CUSIP: 78443DAH5
Class C-2 Auction Rate Asset-Backed Notes
Rate: Auction Rate
CUSIP: 78443DAJ1
Servicer:
Sallie Mae, Inc.
Indenture Trustee:
The Bank of New York
Administrator:
Sallie Mae, Inc.
Luxembourg Paying Agent:
Deutsche Bank Luxembourg SA
Underwriters:
Credit Suisse
Deutsche Bank Securities
Merrill Lynch & Co.
Morgan Stanley
Banc of America Securities LLC
Lehman Brothers